Grindr Inc.
GRND · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $344,636 | $259,691 | $195,015 | $145,833 |
| % Growth | 32.7% | 33.2% | 33.7% | – |
| Cost of Goods Sold | $87,579 | $67,458 | $51,280 | $37,358 |
| Gross Profit | $257,057 | $192,233 | $143,735 | $108,475 |
| % Margin | 74.6% | 74% | 73.7% | 74.4% |
| R&D Expenses | $36,398 | $29,327 | $17,900 | $10,913 |
| G&A Expenses | $105,337 | $78,039 | $72,281 | $29,325 |
| SG&A Expenses | $113,552 | $80,417 | $75,295 | $30,618 |
| Sales & Mktg Exp. | $8,215 | $2,378 | $3,014 | $1,293 |
| Other Operating Expenses | $14,509 | $27,041 | $37,505 | $43,234 |
| Operating Expenses | $164,459 | $136,785 | $130,700 | $84,765 |
| Operating Income | $92,598 | $55,448 | $13,035 | $23,710 |
| % Margin | 26.9% | 21.4% | 6.7% | 16.3% |
| Other Income/Exp. Net | -$210,888 | -$107,193 | -$13,042 | -$17,410 |
| Pre-Tax Income | -$118,290 | -$51,745 | -$7 | $6,300 |
| Tax Expense | $12,711 | $4,023 | -$859 | $1,236 |
| Net Income | -$131,001 | -$55,768 | $852 | $5,064 |
| % Margin | -38% | -21.5% | 0.4% | 3.5% |
| EPS | -0.74 | -0.32 | 0.005 | 0.033 |
| % Growth | -131.3% | -6,025.9% | -83.7% | – |
| EPS Diluted | -0.74 | -0.32 | 0.005 | 0.033 |
| Weighted Avg Shares Out | 175,880 | 174,171 | 157,883 | 152,811 |
| Weighted Avg Shares Out Dil | 175,880 | 174,171 | 159,167 | 152,867 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25,616 | $46,007 | $31,538 | $18,698 |
| Depreciation & Amortization | $13,319 | $27,041 | $38,555 | $43,234 |
| EBITDA | $107,165 | $21,303 | $70,086 | $68,232 |
| % Margin | 31.1% | 8.2% | 35.9% | 46.8% |