Greenlane Renewables Inc.
GRN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,168 | CA$11,790 | CA$21,381 | CA$31,471 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,810 | CA$22,680 | CA$27,554 | CA$27,175 |
| Inventory | CA$819 | CA$2,063 | CA$1,129 | CA$785 |
| Other Curr. Assets | CA$3,045 | CA$4,837 | CA$2,960 | CA$1,655 |
| Total Curr. Assets | CA$32,842 | CA$41,370 | CA$53,024 | CA$61,086 |
| Property Plant & Equip (Net) | CA$2,238 | CA$2,375 | CA$1,732 | CA$688 |
| Goodwill | CA$7,949 | CA$7,780 | CA$18,082 | CA$10,405 |
| Intangibles | CA$2,323 | CA$2,830 | CA$8,349 | CA$6,496 |
| Long-Term Investments | CA$0 | CA$0 | CA$1,752 | -CA$111 |
| Tax Assets | CA$0 | CA$0 | CA$448 | CA$111 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$111 |
| Total NC Assets | CA$12,510 | CA$12,985 | CA$30,363 | CA$17,700 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$45,352 | CA$54,355 | CA$83,387 | CA$78,786 |
| Liabilities | – | – | – | – |
| Payables | CA$2,900 | CA$3,007 | CA$3,944 | CA$633 |
| Short-Term Debt | CA$656 | CA$232 | CA$268 | CA$242 |
| Tax Payable | CA$0 | CA$87 | CA$510 | CA$34 |
| Deferred Revenue | CA$6,069 | CA$0 | CA$1,108 | CA$1,462 |
| Other Curr. Liab. | CA$8,976 | CA$21,362 | CA$19,951 | CA$19,567 |
| Total Curr. Liab. | CA$18,601 | CA$24,688 | CA$25,781 | CA$21,938 |
| LT Debt | CA$1,746 | CA$1,719 | CA$967 | CA$217 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$383 | CA$669 | CA$736 | CA$0 |
| Other NC Liab. | CA$647 | CA$1,977 | CA$2,420 | CA$150 |
| Total NC Liab. | CA$2,776 | CA$4,365 | CA$4,123 | CA$367 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,074 | CA$1,951 | CA$1,235 | CA$459 |
| Total Liabilities | CA$21,377 | CA$29,053 | CA$29,904 | CA$22,305 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$66,097 | CA$65,814 | CA$65,253 | CA$64,074 |
| Retained Earnings | -CA$47,115 | -CA$45,252 | -CA$15,672 | -CA$10,167 |
| AOCI | -CA$61 | -CA$153 | -CA$378 | CA$179 |
| Other Equity | CA$5,054 | CA$4,893 | CA$4,280 | CA$2,395 |
| Total Equity | CA$23,975 | CA$25,302 | CA$53,483 | CA$56,481 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$45,352 | CA$54,355 | CA$83,387 | CA$78,786 |
| Net Debt | -CA$13,766 | -CA$9,839 | -CA$20,146 | -CA$31,012 |