Greenlane Renewables Inc.
GRN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,275 | CA$16,606 | CA$16,200 | CA$16,168 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,260 | CA$14,220 | CA$11,119 | CA$12,810 |
| Inventory | CA$1,280 | CA$1,483 | CA$1,261 | CA$819 |
| Other Curr. Assets | CA$1,056 | CA$2,399 | CA$3,050 | CA$3,045 |
| Total Curr. Assets | CA$33,871 | CA$34,708 | CA$31,630 | CA$32,842 |
| Property Plant & Equip (Net) | CA$2,680 | CA$2,717 | CA$2,186 | CA$2,238 |
| Goodwill | CA$8,680 | CA$8,513 | CA$8,243 | CA$7,949 |
| Intangibles | CA$2,071 | CA$2,183 | CA$2,261 | CA$2,323 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$13,431 | CA$13,413 | CA$12,690 | CA$12,510 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$47,302 | CA$48,121 | CA$44,320 | CA$45,352 |
| Liabilities | – | – | – | – |
| Payables | CA$3,718 | CA$3,710 | CA$2,983 | CA$2,900 |
| Short-Term Debt | CA$396 | CA$770 | CA$678 | CA$328 |
| Tax Payable | CA$905 | CA$375 | CA$0 | CA$0 |
| Deferred Revenue | CA$5,043 | CA$7,433 | CA$7,505 | CA$6,069 |
| Other Curr. Liab. | CA$9,852 | CA$8,673 | CA$8,030 | CA$9,304 |
| Total Curr. Liab. | CA$19,914 | CA$20,961 | CA$19,196 | CA$18,601 |
| LT Debt | CA$2,106 | CA$2,179 | CA$1,693 | CA$1,746 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$422 | CA$356 | CA$367 | CA$383 |
| Other NC Liab. | CA$25 | CA$0 | CA$0 | CA$647 |
| Total NC Liab. | CA$2,553 | CA$2,535 | CA$2,060 | CA$2,776 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,502 | CA$2,564 | CA$2,032 | CA$2,074 |
| Total Liabilities | CA$22,467 | CA$23,496 | CA$21,256 | CA$21,377 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$66,400 | CA$66,120 | CA$66,111 | CA$66,097 |
| Retained Earnings | -CA$46,837 | -CA$46,853 | -CA$48,130 | -CA$47,115 |
| AOCI | CA$208 | CA$121 | -CA$29 | -CA$61 |
| Other Equity | CA$5,064 | CA$5,237 | CA$5,112 | CA$5,054 |
| Total Equity | CA$24,835 | CA$24,625 | CA$23,064 | CA$23,975 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$47,302 | CA$48,121 | CA$44,320 | CA$45,352 |
| Net Debt | -CA$16,773 | -CA$13,657 | -CA$13,829 | -CA$14,094 |