Greentown Management Holdings Company Limited

GRMHF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$1,374,262$1,771,602$1,669,632$1,753,413
% Growth-22.4%6.1%-4.8%
Cost of Goods Sold$823,949$926,181$809,489$837,268
Gross Profit$550,313$845,421$860,143$916,145
% Margin40%47.7%51.5%52.2%
R&D Expenses$0$23,591$0$15,893
G&A Expenses$218,228$269,390$211,691$285,228
SG&A Expenses$239,056$358,955$298,824$364,359
Sales & Mktg Exp.$49,815$37,272$54,105$59,961
Other Operating Expenses$0$0$0-$82,819
Operating Expenses$239,056$382,546$298,824$305,833
Operating Income$311,257$462,875$561,319$593,711
% Margin22.6%26.1%33.6%33.9%
Other Income/Exp. Net$40,722-$78,133$90,988-$10,123
Pre-Tax Income$351,979$384,742$652,307$583,588
Tax Expense$79,033$85,439$161,081$65,039
Net Income$256,117$299,955$501,179$499,992
% Margin18.6%16.9%30%28.5%
EPS0.130.1520.260.24
% Growth-14.8%-41.5%8.3%
EPS Diluted0.130.150.260.24
Weighted Avg Shares Out1,975,2361,998,3152,004,7162,000,176
Weighted Avg Shares Out Dil1,989,0632,000,6691,996,4572,004,036
Supplemental Information
Interest Income$37,901$42,293$61,766$48,603
Interest Expense$0$0$0$0
Depreciation & Amortization$33,057$37,421$37,335$37,868
EBITDA$344,314$523,887$598,654$589,654
% Margin25.1%29.6%35.9%33.6%