Greentown Management Holdings Company Limited

GRMHF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$1,374$1,772$1,670$1,753
% Growth-22.4%6.1%-4.8%
Cost of Goods Sold$824$926$809$837
Gross Profit$550$845$860$916
% Margin40%47.7%51.5%52.2%
R&D Expenses$0$24$0$16
G&A Expenses$218$269$212$285
SG&A Expenses$239$359$299$364
Sales & Mktg Exp.$50$37$54$60
Other Operating Expenses$0$0$0-$83
Operating Expenses$239$383$299$306
Operating Income$311$463$561$594
% Margin22.6%26.1%33.6%33.9%
Other Income/Exp. Net$41-$78$91-$10
Pre-Tax Income$352$385$652$584
Tax Expense$79$85$161$65
Net Income$256$300$501$500
% Margin18.6%16.9%30%28.5%
EPS0.130.1520.260.24
% Growth-14.8%-41.5%8.3%
EPS Diluted0.130.150.260.24
Weighted Avg Shares Out1,9751,9982,0052,000
Weighted Avg Shares Out Dil1,9892,0011,9962,004
Supplemental Information
Interest Income$38$42$62$49
Interest Expense$0$0$0$0
Depreciation & Amortization$33$37$37$38
EBITDA$344$524$599$590
% Margin25.1%29.6%35.9%33.6%