GrønlandsBANKEN A/S
GRLA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 621,198 | DKK 568,341 | DKK 300,762 | DKK 332,973 |
| % Growth | 9.3% | 89% | -9.7% | – |
| Cost of Goods Sold | DKK 116,956 | DKK 87,468 | -DKK 17,955 | -DKK 23,364 |
| Gross Profit | DKK 504,242 | DKK 480,873 | DKK 318,717 | DKK 356,337 |
| % Margin | 81.2% | 84.6% | 106% | 107% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 106,438 | DKK 102,054 | DKK 89,837 | DKK 89,825 |
| SG&A Expenses | DKK 106,438 | DKK 102,054 | DKK 89,837 | DKK 89,825 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 152,105 | DKK 134,245 | DKK 119,768 | DKK 107,608 |
| Operating Expenses | DKK 258,543 | DKK 236,299 | DKK 209,605 | DKK 197,433 |
| Operating Income | DKK 245,699 | DKK 244,574 | DKK 109,112 | DKK 158,904 |
| % Margin | 39.6% | 43% | 36.3% | 47.7% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 245,699 | DKK 244,574 | DKK 109,112 | DKK 158,904 |
| Tax Expense | DKK 36,689 | DKK 52,179 | DKK 10,361 | DKK 26,072 |
| Net Income | DKK 209,010 | DKK 192,395 | DKK 98,751 | DKK 132,832 |
| % Margin | 33.6% | 33.9% | 32.8% | 39.9% |
| EPS | 116.1 | 106.9 | 54.86 | 73.8 |
| % Growth | 8.6% | 94.9% | -25.7% | – |
| EPS Diluted | 116.1 | 106.89 | 54.86 | 73.8 |
| Weighted Avg Shares Out | 1,800 | 1,800 | 1,800 | 1,800 |
| Weighted Avg Shares Out Dil | 1,800 | 1,800 | 1,800 | 1,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 476,909 | DKK 417,162 | DKK 225,269 | DKK 210,757 |
| Interest Expense | DKK 116,956 | DKK 87,468 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 9,017 | DKK 8,158 | DKK 7,320 | DKK 7,014 |
| EBITDA | DKK 254,716 | DKK 252,732 | DKK 116,432 | DKK 165,918 |
| % Margin | 41% | 44.5% | 38.7% | 49.8% |