Grainger plc

GRGTF · OTC
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue$136,400$176,400$113,700
% Growth-22.7%55.1%
Cost of Goods Sold$0$0$74,200
Gross Profit$136,400$176,400$39,500
% Margin100%100%34.7%
R&D Expenses$0$0$0
G&A Expenses$16,900$19,100$16,200
SG&A Expenses$18,100$20,500$17,100
Sales & Mktg Exp.$1,200$1,400$900
Other Operating Expenses$49,000$97,700-$92,300
Operating Expenses$67,100$118,200-$75,200
Operating Income$69,300$58,200$60,900
% Margin50.8%33%53.6%
Other Income/Exp. Net$4,700$13,600-$92,100
Pre-Tax Income$74,000$71,800-$31,200
Tax Expense$18,600$18,600-$9,200
Net Income$55,400$53,200-$22,000
% Margin40.6%30.2%-19.3%
EPS0.0750.072-0.03
% Growth4.2%340%
EPS Diluted0.0750.072-0.03
Weighted Avg Shares Out738,667738,889733,333
Weighted Avg Shares Out Dil742,200741,500738,200
Supplemental Information
Interest Income$0-$3,500$3,000
Interest Expense$16,900$0$38,400
Depreciation & Amortization$0$61,600-$60,100
EBITDA$0$153,300-$72,900
% Margin0%86.9%-64.1%