Grainger plc

GRGTF · OTC
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue$136$176$114
% Growth-22.7%55.1%
Cost of Goods Sold$0$0$74
Gross Profit$136$176$40
% Margin100%100%34.7%
R&D Expenses$0$0$0
G&A Expenses$17$19$16
SG&A Expenses$18$21$17
Sales & Mktg Exp.$1$1$1
Other Operating Expenses$49$98-$92
Operating Expenses$67$118-$75
Operating Income$69$58$61
% Margin50.8%33%53.6%
Other Income/Exp. Net$5$14-$92
Pre-Tax Income$74$72-$31
Tax Expense$19$19-$9
Net Income$55$53-$22
% Margin40.6%30.2%-19.3%
EPS0.0750.072-0.03
% Growth4.2%340%
EPS Diluted0.0750.072-0.03
Weighted Avg Shares Out739739733
Weighted Avg Shares Out Dil742742738
Supplemental Information
Interest Income$0-$4$3
Interest Expense$17$0$38
Depreciation & Amortization$0$62-$60
EBITDA$0$153-$73
% Margin0%86.9%-64.1%