Grieg Seafood ASA
GRGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,519,462 | $7,019,632 | $7,163,956 | $4,598,585 |
| % Growth | 7.1% | -2% | 55.8% | – |
| Cost of Goods Sold | $4,110,191 | $2,565,009 | $2,751,452 | $1,668,019 |
| Gross Profit | $3,409,271 | $4,454,623 | $4,412,504 | $2,930,566 |
| % Margin | 45.3% | 63.5% | 61.6% | 63.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $230,942 | $214,563 | $66,512 | $54,223 |
| SG&A Expenses | $247,456 | $228,890 | $73,154 | $57,165 |
| Sales & Mktg Exp. | $16,514 | $14,327 | $6,642 | $2,942 |
| Other Operating Expenses | $3,653,982 | $3,392,056 | $18,533 | $39,530 |
| Operating Expenses | $3,901,438 | $3,620,946 | $2,611,489 | $1,927,449 |
| Operating Income | -$492,167 | $876,737 | $1,872,293 | $1,116,684 |
| % Margin | -6.5% | 12.5% | 26.1% | 24.3% |
| Other Income/Exp. Net | -$2,117,673 | -$32,580 | -$2,489,329 | -$87,266 |
| Pre-Tax Income | -$2,609,840 | $844,157 | $1,447,642 | $853,678 |
| Tax Expense | $41,435 | $284,407 | $293,863 | $249,301 |
| Net Income | -$2,651,275 | $559,750 | $1,153,779 | $1,204,668 |
| % Margin | -35.3% | 8% | 16.1% | 26.2% |
| EPS | 21.9 | 5 | 10.27 | 6.96 |
| % Growth | 338% | -51.3% | 47.6% | – |
| EPS Diluted | 21.9 | 5 | 10.27 | 6.96 |
| Weighted Avg Shares Out | 112,342 | 112,034 | 112,310 | 112,280 |
| Weighted Avg Shares Out Dil | 112,342 | 112,034 | 112,310 | 112,280 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$14,854 | $0 | $13,586 | $154 |
| Interest Expense | $325,972 | $258,221 | $151,410 | $191,159 |
| Depreciation & Amortization | $651,016 | $554,568 | $475,729 | $375,674 |
| EBITDA | -$1,632,852 | $1,652,431 | $2,055,056 | $1,420,510 |
| % Margin | -21.7% | 23.5% | 28.7% | 30.9% |