Groupe Dynamite Inc.
GRGD.TO · TSX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$254 | CA$151 | CA$107 | CA$74 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$29 | CA$28 | CA$29 | CA$32 |
| Inventory | CA$67 | CA$57 | CA$46 | CA$45 |
| Other Curr. Assets | CA$33 | CA$23 | CA$17 | CA$10 |
| Total Curr. Assets | CA$382 | CA$260 | CA$199 | CA$162 |
| Property Plant & Equip (Net) | CA$536 | CA$516 | CA$464 | CA$438 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$15 | CA$14 | CA$13 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$3 | CA$6 | CA$8 | CA$6 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$554 | CA$536 | CA$485 | CA$457 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$937 | CA$796 | CA$684 | CA$619 |
| Liabilities | – | – | – | – |
| Payables | CA$21 | CA$18 | CA$12 | CA$19 |
| Short-Term Debt | CA$34 | CA$34 | CA$53 | CA$43 |
| Tax Payable | CA$36 | CA$5 | CA$0 | CA$1 |
| Deferred Revenue | CA$23 | CA$21 | CA$19 | CA$19 |
| Other Curr. Liab. | CA$110 | CA$101 | CA$101 | CA$55 |
| Total Curr. Liab. | CA$223 | CA$180 | CA$185 | CA$137 |
| LT Debt | CA$404 | CA$397 | CA$353 | CA$340 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$407 | CA$397 | CA$353 | CA$340 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$438 | CA$431 | CA$395 | CA$373 |
| Total Liabilities | CA$630 | CA$577 | CA$537 | CA$477 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$7 | CA$3 | CA$2 | CA$1 |
| Retained Earnings | CA$274 | CA$194 | CA$126 | CA$119 |
| AOCI | CA$8 | CA$4 | CA$2 | CA$4 |
| Other Equity | CA$17 | CA$17 | CA$17 | CA$17 |
| Total Equity | CA$307 | CA$219 | CA$146 | CA$141 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$937 | CA$796 | CA$684 | CA$619 |
| Net Debt | CA$184 | CA$280 | CA$299 | CA$309 |