Golden Arrow Resources Corporation
GRG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$38 | CA$123 | CA$122 | CA$127 |
| Gross Profit | -CA$38 | -CA$123 | -CA$122 | -CA$127 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$562 | CA$758 |
| G&A Expenses | CA$666 | CA$1,446 | CA$1,542 | CA$1,779 |
| SG&A Expenses | CA$7,672 | CA$6,963 | CA$5,160 | CA$6,169 |
| Sales & Mktg Exp. | CA$7,006 | CA$5,517 | CA$3,618 | CA$4,390 |
| Other Operating Expenses | CA$916 | CA$775 | CA$299 | -CA$238 |
| Operating Expenses | CA$8,588 | CA$7,738 | CA$6,021 | CA$6,690 |
| Operating Income | -CA$8,626 | -CA$7,861 | -CA$6,131 | -CA$6,801 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$260 | CA$2,043 | CA$84 | CA$750 |
| Pre-Tax Income | -CA$8,366 | -CA$5,818 | -CA$6,047 | -CA$6,051 |
| Tax Expense | CA$0 | CA$0 | CA$34 | CA$17 |
| Net Income | -CA$8,366 | -CA$5,818 | -CA$6,047 | -CA$6,051 |
| % Margin | – | – | – | – |
| EPS | -0.058 | -0.049 | -0.053 | -0.052 |
| % Growth | -17.9% | 6.3% | -0.8% | – |
| EPS Diluted | -0.058 | -0.049 | -0.053 | -0.052 |
| Weighted Avg Shares Out | 144,127 | 118,279 | 115,167 | 116,051 |
| Weighted Avg Shares Out Dil | 144,127 | 118,279 | 115,167 | 116,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$28 | CA$140 | CA$5 | CA$9 |
| Interest Expense | CA$9 | CA$40 | CA$34 | CA$17 |
| Depreciation & Amortization | CA$4 | CA$4 | CA$122 | CA$127 |
| EBITDA | -CA$8,571 | -CA$7,814 | -CA$5,891 | -CA$6,665 |
| % Margin | – | – | – | – |