Greggs plc
GRG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,014 | £1,810 | £1,513 | £1,230 |
| % Growth | 11.3% | 19.6% | 23% | – |
| Cost of Goods Sold | £771 | £711 | £579 | £448 |
| Gross Profit | £1,244 | £1,099 | £934 | £782 |
| % Margin | 61.7% | 60.7% | 61.7% | 63.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £98 | £83 | £71 | £61 |
| SG&A Expenses | £1,048 | £927 | £777 | £631 |
| Sales & Mktg Exp. | £950 | £844 | £708 | £566 |
| Other Operating Expenses | -£14 | -£20 | £0 | £0 |
| Operating Expenses | £1,034 | £907 | £777 | £631 |
| Operating Income | £209 | £192 | £157 | £151 |
| % Margin | 10.4% | 10.6% | 10.4% | 12.2% |
| Other Income/Exp. Net | -£6 | -£4 | -£8 | -£8 |
| Pre-Tax Income | £204 | £188 | £148 | £146 |
| Tax Expense | £51 | £46 | £28 | £28 |
| Net Income | £153 | £143 | £120 | £118 |
| % Margin | 7.6% | 7.9% | 8% | 9.6% |
| EPS | 1.51 | 1.41 | 1.19 | 1.16 |
| % Growth | 7.1% | 18.5% | 2.6% | – |
| EPS Diluted | 1.5 | 1.39 | 1.18 | 1.14 |
| Weighted Avg Shares Out | 102 | 101 | 101 | 101 |
| Weighted Avg Shares Out Dil | 103 | 102 | 102 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | £9 | £6 | £1 | £0 |
| Interest Expense | £14 | £10 | £8 | £8 |
| Depreciation & Amortization | £140 | £125 | £116 | £107 |
| EBITDA | £358 | £324 | £271 | £260 |
| % Margin | 17.7% | 17.9% | 17.9% | 21.2% |