Fibra Danhos
GRFFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $330,373 | $366,285 | $283,830 | $232,075 |
| % Growth | -9.8% | 29.1% | 22.3% | – |
| Cost of Goods Sold | $103,638 | $158,269 | $113,937 | $75,370 |
| Gross Profit | $226,735 | $208,015 | $169,893 | $156,705 |
| % Margin | 68.6% | 56.8% | 59.9% | 67.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,067 | $11,111 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $8,059 | $7,566 |
| Operating Expenses | $10,067 | $126,549 | $8,059 | $7,566 |
| Operating Income | $216,668 | $232,287 | $161,834 | $149,139 |
| % Margin | 65.6% | 63.4% | 57% | 64.3% |
| Other Income/Exp. Net | -$3,566 | -$28,236 | -$17,030 | -$12,607 |
| Pre-Tax Income | $213,101 | $204,051 | $165,059 | $136,532 |
| Tax Expense | $0 | $253 | $0 | $0 |
| Net Income | $201,503 | $194,829 | $145,570 | $136,573 |
| % Margin | 61% | 53.2% | 51.3% | 58.8% |
| EPS | 0.127 | 0.125 | 0.095 | 0.091 |
| % Growth | 1.2% | 32.5% | 4% | – |
| EPS Diluted | 0.127 | 0.119 | 0.095 | 0.088 |
| Weighted Avg Shares Out | 76,181 | 91,516 | 78,880 | 73,108 |
| Weighted Avg Shares Out Dil | 76,181 | 96,690 | 78,880 | 75,614 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3,394 | $0 | $789 |
| Interest Expense | $0 | $37,119 | $0 | $17,133 |
| Depreciation & Amortization | $591 | $982 | $892 | $742 |
| EBITDA | $217,258 | $197,887 | $162,726 | $149,881 |
| % Margin | 65.8% | 54% | 57.3% | 64.6% |