Greensmart Corp
GREN · OTC
9/30/2002 | 9/30/2001 | 9/30/2000 | |
|---|---|---|---|
| Revenue | $1,481 | $2,339 | $6,208 |
| % Growth | -36.7% | -62.3% | – |
| Cost of Goods Sold | $1,259 | $1,785 | $5,054 |
| Gross Profit | $222 | $554 | $1,154 |
| % Margin | 15% | 23.7% | 18.6% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $1,645 | $1,260 | $731 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | -$2,797 | -$1,413 | $0 |
| Operating Expenses | -$1,152 | -$153 | $731 |
| Operating Income | $1,374 | $707 | $423 |
| % Margin | 92.8% | 30.2% | 6.8% |
| Other Income/Exp. Net | -$2,712 | -$1,450 | $83 |
| Pre-Tax Income | -$1,338 | -$744 | $506 |
| Tax Expense | $0 | $32 | $56 |
| Net Income | -$1,187 | -$775 | $447 |
| % Margin | -80.2% | -33.1% | 7.2% |
| EPS | -0.38 | -0.32 | 0.2 |
| % Growth | -18.8% | -260% | – |
| EPS Diluted | -0.38 | -0.32 | 0.2 |
| Weighted Avg Shares Out | 3,087 | 2,429 | 2,203 |
| Weighted Avg Shares Out Dil | 3,087 | 2,429 | 2,203 |
| Supplemental Information | – | – | – |
| Interest Income | $27 | $4 | $4 |
| Interest Expense | $0 | $0 | $0 |
| Depreciation & Amortization | $69 | $67 | $171 |
| EBITDA | -$1,305 | -$553 | $594 |
| % Margin | -88.1% | -23.6% | 9.6% |