Orient Green Power Company Limited
GREENPOWER.NS · NSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹2,634,500 | ₹2,594,800 | ₹2,583,100 | ₹3,106,300 |
| % Growth | 1.5% | 0.5% | -16.8% | – |
| Cost of Goods Sold | ₹530,900 | ₹509,700 | ₹516,700 | ₹517,000 |
| Gross Profit | ₹2,103,600 | ₹2,200,100 | ₹1,106,100 | ₹2,589,300 |
| % Margin | 79.8% | 84.8% | 42.8% | 83.4% |
| R&D Expenses | ₹0 | ₹0 | ₹1,200 | ₹15,000 |
| G&A Expenses | ₹114,900 | ₹111,300 | ₹104,000 | ₹87,200 |
| SG&A Expenses | ₹114,900 | ₹111,300 | ₹104,000 | ₹88,500 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹2,300 |
| Other Operating Expenses | ₹1,131,100 | ₹32,100 | ₹132,800 | ₹26,000 |
| Operating Expenses | ₹1,246,000 | ₹143,400 | ₹238,000 | ₹129,500 |
| Operating Income | ₹857,600 | ₹925,000 | ₹868,100 | ₹1,357,300 |
| % Margin | 32.6% | 35.6% | 33.6% | 43.7% |
| Other Income/Exp. Net | -₹495,600 | -₹538,300 | -₹517,100 | -₹891,800 |
| Pre-Tax Income | ₹362,000 | ₹386,700 | ₹351,000 | ₹465,500 |
| Tax Expense | ₹12,400 | ₹2,700 | ₹0 | ₹0 |
| Net Income | ₹388,100 | ₹365,300 | ₹338,100 | ₹349,800 |
| % Margin | 14.7% | 14.1% | 13.1% | 11.3% |
| EPS | 0.33 | 0.38 | 0.37 | 0.4 |
| % Growth | -13.2% | 2.7% | -7.5% | – |
| EPS Diluted | 0.33 | 0.38 | 0.4 | 0.4 |
| Weighted Avg Shares Out | 1,176,061 | 969,455 | 881,210 | 881,210 |
| Weighted Avg Shares Out Dil | 1,176,061 | 969,455 | 881,210 | 750,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹123,300 | ₹53,300 | ₹19,000 | ₹2,700 |
| Interest Expense | ₹721,800 | ₹801,300 | ₹1,082,400 | ₹1,216,800 |
| Depreciation & Amortization | ₹836,400 | ₹823,400 | ₹829,500 | ₹886,200 |
| EBITDA | ₹1,920,200 | ₹2,011,400 | ₹2,247,600 | ₹2,563,600 |
| % Margin | 72.9% | 77.5% | 87% | 82.5% |