Giordano International Limited
GRDZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,919,000 | $3,873,000 | $3,799,000 | $3,380,000 |
| % Growth | 1.2% | 1.9% | 12.4% | – |
| Cost of Goods Sold | $1,685,000 | $1,610,000 | $1,653,000 | $1,450,000 |
| Gross Profit | $2,234,000 | $2,263,000 | $2,146,000 | $1,930,000 |
| % Margin | 57% | 58.4% | 56.5% | 57.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59,000 | $42,000 | $44,000 | $37,000 |
| SG&A Expenses | $303,000 | $274,000 | $280,000 | $259,000 |
| Sales & Mktg Exp. | $244,000 | $232,000 | $236,000 | $222,000 |
| Other Operating Expenses | $1,554,000 | $1,486,000 | $1,441,000 | $1,408,000 |
| Operating Expenses | $1,857,000 | $1,760,000 | $1,721,000 | $1,667,000 |
| Operating Income | $377,000 | $503,000 | $425,000 | $263,000 |
| % Margin | 9.6% | 13% | 11.2% | 7.8% |
| Other Income/Exp. Net | -$26,000 | $5,000 | $11,000 | $12,000 |
| Pre-Tax Income | $351,000 | $508,000 | $436,000 | $275,000 |
| Tax Expense | $99,000 | $119,000 | $107,000 | $52,000 |
| Net Income | $216,000 | $345,000 | $268,000 | $190,000 |
| % Margin | 5.5% | 8.9% | 7.1% | 5.6% |
| EPS | 0.13 | 0.22 | 0.17 | 0.12 |
| % Growth | -40.9% | 29.4% | 41.7% | – |
| EPS Diluted | 0.13 | 0.21 | 0.17 | 0.12 |
| Weighted Avg Shares Out | 1,624,072 | 1,598,746 | 1,579,840 | 1,578,188 |
| Weighted Avg Shares Out Dil | 1,621,363 | 1,612,392 | 1,589,367 | 1,584,927 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,000 | $23,000 | $12,000 | $12,000 |
| Interest Expense | $46,000 | $40,000 | $25,000 | $29,000 |
| Depreciation & Amortization | $481,000 | $53,000 | $47,000 | $52,000 |
| EBITDA | $879,000 | $540,000 | $448,000 | $272,000 |
| % Margin | 22.4% | 13.9% | 11.8% | 8% |