Grid Metals Corp.
GRDM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$809 | CA$151 | CA$25 | CA$12 |
| Gross Profit | -CA$809 | -CA$151 | -CA$25 | -CA$12 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,940 | CA$2,416 | CA$2,077 | CA$1,300 |
| SG&A Expenses | CA$8,419 | CA$10,864 | CA$2,077 | CA$4,226 |
| Sales & Mktg Exp. | CA$6,479 | CA$8,448 | CA$0 | CA$2,926 |
| Other Operating Expenses | CA$0 | -CA$298 | CA$9,928 | CA$516 |
| Operating Expenses | CA$8,419 | CA$10,566 | CA$9,416 | CA$4,356 |
| Operating Income | -CA$9,228 | -CA$10,566 | -CA$9,231 | -CA$4,368 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$3,191 | CA$194 | CA$8,514 | CA$516 |
| Pre-Tax Income | -CA$6,036 | -CA$10,372 | CA$276 | -CA$3,853 |
| Tax Expense | CA$0 | CA$0 | CA$210 | CA$0 |
| Net Income | -CA$6,036 | -CA$10,372 | CA$276 | -CA$3,853 |
| % Margin | – | – | – | – |
| EPS | -0.03 | -0.061 | 0.002 | -0.044 |
| % Growth | 51.5% | -2,872.7% | 105% | – |
| EPS Diluted | -0.03 | -0.061 | 0.002 | -0.044 |
| Weighted Avg Shares Out | 204,169 | 170,026 | 124,567 | 87,646 |
| Weighted Avg Shares Out Dil | 204,169 | 170,024 | 124,917 | 87,646 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$229 | CA$135 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$809 | CA$151 | CA$25 | CA$12 |
| EBITDA | -CA$4,998 | -CA$10,085 | CA$301 | -CA$3,840 |
| % Margin | – | – | – | – |