Grid Metals Corp.
GRDM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$597 | CA$2,718 | CA$9,397 | CA$2,896 |
| Short-Term Investments | CA$651 | CA$755 | CA$2,904 | CA$12 |
| Receivables | CA$208 | CA$5,086 | CA$186 | CA$47 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$21 | CA$119 | CA$331 | CA$16 |
| Total Curr. Assets | CA$1,478 | CA$8,678 | CA$12,818 | CA$2,971 |
| Property Plant & Equip (Net) | CA$57 | CA$4,112 | CA$83 | CA$30 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$57 | CA$4,112 | CA$83 | CA$30 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,535 | CA$12,790 | CA$12,901 | CA$3,002 |
| Liabilities | – | – | – | – |
| Payables | CA$785 | CA$571 | CA$0 | CA$0 |
| Short-Term Debt | CA$909 | CA$1,199 | CA$13 | CA$13 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$348 | CA$2,469 | CA$1,319 | CA$426 |
| Total Curr. Liab. | CA$1,346 | CA$4,239 | CA$1,332 | CA$438 |
| LT Debt | CA$11 | CA$2,454 | CA$65 | CA$78 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$11 | CA$2,454 | CA$65 | CA$78 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$465 | CA$3,593 | CA$18 | CA$31 |
| Total Liabilities | CA$1,356 | CA$6,692 | CA$1,397 | CA$516 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$67,016 | CA$66,907 | CA$62,639 | CA$55,192 |
| Retained Earnings | -CA$74,966 | -CA$69,266 | -CA$60,018 | -CA$61,855 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$8,128 | CA$8,456 | CA$8,884 | CA$9,147 |
| Total Equity | CA$178 | CA$6,098 | CA$11,505 | CA$2,485 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,535 | CA$12,790 | CA$12,901 | CA$3,002 |
| Net Debt | CA$323 | CA$935 | -CA$9,319 | -CA$2,805 |