Grindrod Limited
GRDLY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,381 | $2,496 | $2,480 | $2,375 |
| % Growth | -4.6% | 0.6% | 4.4% | – |
| Cost of Goods Sold | $1,770 | $3,151 | $1,769 | $1,529 |
| Gross Profit | $611 | -$655 | $711 | $847 |
| % Margin | 25.7% | -26.2% | 28.7% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | -$12 | $12 | $8 |
| SG&A Expenses | $10 | -$10 | $10 | $51 |
| Sales & Mktg Exp. | -$6 | $2 | -$2 | $43 |
| Other Operating Expenses | $0 | $96 | $0 | $51 |
| Operating Expenses | $10 | $86 | $10 | $102 |
| Operating Income | $601 | -$741 | $701 | $745 |
| % Margin | 25.2% | -29.7% | 28.3% | 31.4% |
| Other Income/Exp. Net | $1,061 | $792 | -$74 | -$34 |
| Pre-Tax Income | $1,662 | $52 | $627 | $711 |
| Tax Expense | $168 | $189 | $101 | $128 |
| Net Income | $1,502 | -$134 | $524 | $582 |
| % Margin | 63.1% | -5.4% | 21.1% | 24.5% |
| EPS | 22 | -2.6 | 6.8 | 8.1 |
| % Growth | 946.2% | -138.2% | -16% | – |
| EPS Diluted | 22 | -2.6 | 7.3 | 8.1 |
| Weighted Avg Shares Out | 68 | 67 | 72 | 67 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$15 | $234 | $111 |
| Interest Expense | $40 | $10 | $269 | $122 |
| Depreciation & Amortization | $165 | -$365 | $365 | -$4 |
| EBITDA | $437 | -$184 | $1,142 | $460 |
| % Margin | 18.3% | -7.4% | 46% | 19.4% |