Grand City Properties S.A.
GRDDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $422,693 | $607,741 | $396,041 | $374,550 |
| % Growth | -30.4% | 53.5% | 5.7% | – |
| Cost of Goods Sold | $253,707 | $279,050 | $266,287 | $218,064 |
| Gross Profit | $168,986 | $328,691 | $129,754 | $156,486 |
| % Margin | 40% | 54.1% | 32.8% | 41.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,320 | $10,906 | $5,293 | $4,606 |
| SG&A Expenses | $6,019 | $10,906 | $6,180 | $6,551 |
| Sales & Mktg Exp. | $699 | $0 | $887 | $1,945 |
| Other Operating Expenses | -$207,429 | $899,340 | -$171,467 | -$137,257 |
| Operating Expenses | -$201,410 | $910,246 | -$165,287 | -$130,706 |
| Operating Income | $370,396 | -$581,555 | $412,802 | $985,988 |
| % Margin | 87.6% | -95.7% | 104.2% | 263.2% |
| Other Income/Exp. Net | -$70,090 | -$142,902 | -$184,047 | -$195,090 |
| Pre-Tax Income | $300,306 | -$724,457 | $228,755 | $790,898 |
| Tax Expense | $58,175 | -$86,389 | $49,652 | $173,809 |
| Net Income | $238,988 | -$513,807 | $153,964 | $548,564 |
| % Margin | 56.5% | -84.5% | 38.9% | 146.5% |
| EPS | 1.14 | -2.98 | 0.77 | 3.12 |
| % Growth | 138.3% | -487% | -75.3% | – |
| EPS Diluted | 1.14 | -2.98 | 0.76 | 2.9 |
| Weighted Avg Shares Out | 172,587 | 172,352 | 168,170 | 167,551 |
| Weighted Avg Shares Out Dil | 172,874 | 172,352 | 171,591 | 181,588 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$15,121 | $0 | $46,914 | $46,450 |
| Interest Expense | $58,845 | $75,887 | $46,914 | $46,450 |
| Depreciation & Amortization | $6,311 | $9,323 | $287,464 | $237,437 |
| EBITDA | $365,462 | -$658,320 | $305,529 | $299,379 |
| % Margin | 86.5% | -108.3% | 77.1% | 79.9% |