Grand City Properties S.A.
GRDDY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $153 | $147 | $106 | $106 |
| % Growth | 3.7% | 38.8% | 0.4% | – |
| Cost of Goods Sold | $66 | $61 | $65 | $63 |
| Gross Profit | $86 | $86 | $42 | $42 |
| % Margin | 56.6% | 58.7% | 39.1% | 40% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | -$3 |
| SG&A Expenses | $3 | $3 | $3 | -$2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $1 | -$97 | -$99 | -$280 |
| Operating Expenses | $4 | -$94 | -$96 | -$282 |
| Operating Income | $82 | $181 | $138 | $324 |
| % Margin | 53.9% | 122.5% | 129.9% | 306.4% |
| Other Income/Exp. Net | -$19 | -$28 | -$31 | -$13 |
| Pre-Tax Income | $64 | $153 | $107 | $311 |
| Tax Expense | -$137 | $31 | $18 | $53 |
| Net Income | $173 | $110 | $72 | $229 |
| % Margin | 113.2% | 74.9% | 67.9% | 217% |
| EPS | 0.92 | 0.57 | 0.35 | 1.33 |
| % Growth | 61.4% | 62.9% | -73.7% | – |
| EPS Diluted | 0.92 | 0.57 | 0.35 | 1.33 |
| Weighted Avg Shares Out | 177 | 176 | 176 | 173 |
| Weighted Avg Shares Out Dil | 177 | 176 | 176 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$1 |
| Interest Expense | $17 | $16 | $15 | $16 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $82 | $170 | $124 | $329 |
| % Margin | 53.5% | 115.5% | 116.5% | 310.7% |