Grupo Bimbo, S.A.B. de C.V.
GRBMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $408,334,953 | $399,879,000 | $398,706,000 | $348,887,000 |
| % Growth | 2.1% | 0.3% | 14.3% | – |
| Cost of Goods Sold | $193,406,636 | $193,338,000 | $193,325,000 | $163,575,000 |
| Gross Profit | $214,928,317 | $206,541,000 | $205,381,000 | $185,312,000 |
| % Margin | 52.6% | 51.7% | 51.5% | 53.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,536,382 | $25,860,000 | $26,172,000 | $23,339,000 |
| SG&A Expenses | $175,164,137 | $165,337,000 | $166,627,000 | $150,262,000 |
| Sales & Mktg Exp. | $147,627,755 | $139,477,000 | $140,455,000 | $126,923,000 |
| Other Operating Expenses | $6,615,300 | $5,749,000 | -$892,000 | $163,000 |
| Operating Expenses | $181,779,437 | $171,086,000 | $147,835,000 | $148,341,000 |
| Operating Income | $33,148,880 | $35,455,000 | $53,696,000 | $34,126,000 |
| % Margin | 8.1% | 8.9% | 13.5% | 9.8% |
| Other Income/Exp. Net | -$12,114,541 | -$10,131,000 | -$7,818,000 | -$7,726,000 |
| Pre-Tax Income | $21,034,339 | $25,324,000 | $45,878,000 | $26,353,000 |
| Tax Expense | $6,796,730 | $8,386,000 | $14,381,000 | $8,971,000 |
| Net Income | $12,544,579 | $15,476,903 | $46,910,000 | $15,916,000 |
| % Margin | 3.1% | 3.9% | 11.8% | 4.6% |
| EPS | 2.88 | 3.51 | 6.98 | 3.55 |
| % Growth | -17.9% | -49.7% | 96.6% | – |
| EPS Diluted | 2.88 | 3.5 | 6.98 | 3.55 |
| Weighted Avg Shares Out | 4,355,757 | 4,413,575 | 4,448,693 | 4,487,268 |
| Weighted Avg Shares Out Dil | 4,355,757 | 4,418,137 | 4,448,693 | 4,487,268 |
| Supplemental Information | – | – | – | – |
| Interest Income | $923,662 | $232,265 | $740,000 | $373,000 |
| Interest Expense | $13,099,978 | $9,356,000 | $7,264,000 | $7,456,000 |
| Depreciation & Amortization | $23,050,930 | $18,929,000 | $18,038,000 | $16,327,000 |
| EBITDA | $57,185,247 | $54,259,403 | $71,424,000 | $48,641,000 |
| % Margin | 14% | 13.6% | 17.9% | 13.9% |