Grande Group Limited Class A Ordinary Shares
GRAN · NASDAQ
3/31/2025 | 3/31/2024 | 3/31/2023 | |
|---|---|---|---|
| Revenue | $4,339 | $4,529 | $3,871 |
| % Growth | -4.2% | 17% | – |
| Cost of Goods Sold | $1,020 | $1,519 | $1,547 |
| Gross Profit | $3,319 | $3,010 | $2,324 |
| % Margin | 76.5% | 66.5% | 60% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $1,418 | $887 | $892 |
| SG&A Expenses | $1,418 | $887 | $892 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $1,418 | $887 | $892 |
| Operating Income | $1,901 | $2,123 | $1,432 |
| % Margin | 43.8% | 46.9% | 37% |
| Other Income/Exp. Net | $12 | $9 | $70 |
| Pre-Tax Income | $1,913 | $2,132 | $1,502 |
| Tax Expense | $294 | $334 | $223 |
| Net Income | $1,619 | $1,798 | $1,279 |
| % Margin | 37.3% | 39.7% | 33% |
| EPS | 0.16 | 0.18 | 0.13 |
| % Growth | -11.1% | 38.5% | – |
| EPS Diluted | 0.16 | 0.18 | 0.13 |
| Weighted Avg Shares Out | 10,000 | 10,000 | 10,000 |
| Weighted Avg Shares Out Dil | 10,000 | 10,000 | 10,000 |
| Supplemental Information | – | – | – |
| Interest Income | $9 | $9 | $3 |
| Interest Expense | $0 | $0 | $0 |
| Depreciation & Amortization | $185 | $186 | $220 |
| EBITDA | $2,088 | $2,309 | $1,706 |
| % Margin | 48.1% | 51% | 44.1% |