Gold Flora Corporation
GRAM.NE · NEO
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,538 | CA$5,217 | CA$174,656 | CA$582,622 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,232 | CA$2,235 | CA$10,746 | CA$24,978 |
| Inventory | CA$18,372 | CA$7,820 | CA$22,167 | CA$0 |
| Other Curr. Assets | CA$9,721 | CA$4,399 | CA$16,960 | CA$0 |
| Total Curr. Assets | CA$52,863 | CA$19,671 | CA$224,528 | CA$607,600 |
| Property Plant & Equip (Net) | CA$123,221 | CA$88,059 | CA$74,361 | CA$0 |
| Goodwill | CA$0 | CA$11,068 | CA$43,992 | CA$0 |
| Intangibles | CA$46,101 | CA$37,783 | CA$0 | CA$0 |
| Long-Term Investments | CA$207 | CA$0 | CA$2,497 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$212,300 | CA$0 |
| Other NC Assets | CA$3,974 | CA$5,346 | CA$13,003 | CA$81 |
| Total NC Assets | CA$173,503 | CA$142,256 | CA$346,153 | CA$81 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$226,366 | CA$161,927 | CA$570,681 | CA$607,681 |
| Liabilities | – | – | – | – |
| Payables | CA$13,339 | CA$8,094 | CA$10,599 | CA$0 |
| Short-Term Debt | CA$24,504 | CA$30,195 | CA$3,187 | CA$0 |
| Tax Payable | CA$27,886 | CA$4,831 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$2,103 | CA$4,220 | CA$0 |
| Other Curr. Liab. | CA$21,997 | CA$10,060 | CA$42,821 | CA$28,322 |
| Total Curr. Liab. | CA$87,726 | CA$53,180 | CA$58,607 | CA$28,322 |
| LT Debt | CA$140,674 | CA$123,454 | CA$63,831 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$7,728 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$5,150 | CA$1,124 | CA$43,789 | CA$0 |
| Other NC Liab. | CA$64 | CA$20 | CA$2,468 | CA$0 |
| Total NC Liab. | CA$145,888 | CA$132,326 | CA$110,087 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$116,491 | CA$78,592 | CA$63,831 | CA$0 |
| Total Liabilities | CA$233,614 | CA$185,506 | CA$168,695 | CA$28,322 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,859 | CA$948 | CA$0 | CA$582,622 |
| Retained Earnings | -CA$110,833 | -CA$67,388 | -CA$592,225 | -CA$6,464 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$25,087 |
| Other Equity | CA$100,592 | CA$42,687 | CA$952,811 | -CA$21,886 |
| Total Equity | -CA$7,382 | -CA$23,753 | CA$360,586 | CA$579,359 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$133 | CA$174 | CA$41,400 | CA$0 |
| Total Liab. & Tot. Equity | CA$226,366 | CA$161,927 | CA$570,681 | CA$607,681 |
| Net Debt | CA$142,640 | CA$148,432 | -CA$107,638 | -CA$582,622 |