Gold Flora Corporation
GRAM.NE · NEO
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10 | CA$11 | CA$14 | CA$22 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5 | CA$3 | CA$3 | CA$2 |
| Inventory | CA$19 | CA$18 | CA$20 | CA$18 |
| Other Curr. Assets | CA$12 | CA$12 | CA$14 | CA$10 |
| Total Curr. Assets | CA$46 | CA$43 | CA$51 | CA$53 |
| Property Plant & Equip (Net) | CA$116 | CA$117 | CA$120 | CA$123 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$43 | CA$44 | CA$45 | CA$46 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Other NC Assets | CA$4 | CA$4 | CA$4 | CA$4 |
| Total NC Assets | CA$163 | CA$165 | CA$169 | CA$173 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$210 | CA$208 | CA$220 | CA$225 |
| Liabilities | – | – | – | – |
| Payables | CA$21 | CA$21 | CA$15 | CA$13 |
| Short-Term Debt | CA$31 | CA$22 | CA$22 | CA$25 |
| Tax Payable | CA$18 | CA$21 | CA$33 | CA$28 |
| Deferred Revenue | CA$0 | CA$0 | CA$33 | CA$28 |
| Other Curr. Liab. | CA$41 | CA$29 | CA$27 | CA$22 |
| Total Curr. Liab. | CA$111 | CA$93 | CA$97 | CA$87 |
| LT Debt | CA$133 | CA$137 | CA$139 | CA$141 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$109 | CA$110 |
| Deferred Tax Liab, NC | CA$3 | CA$3 | CA$5 | CA$5 |
| Other NC Liab. | CA$26 | CA$20 | -CA$0 | -CA$1 |
| Total NC Liab. | CA$163 | CA$160 | CA$144 | CA$145 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$113 | CA$114 | CA$115 | CA$116 |
| Total Liabilities | CA$273 | CA$253 | CA$241 | CA$232 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3 | CA$3 | CA$3 | CA$3 |
| Retained Earnings | -CA$167 | -CA$148 | -CA$124 | -CA$110 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$101 | CA$101 | CA$101 | CA$101 |
| Total Equity | -CA$63 | -CA$45 | -CA$21 | -CA$7 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$0 | -CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$210 | CA$208 | CA$220 | CA$225 |
| Net Debt | CA$154 | CA$148 | CA$147 | CA$143 |