GRAIL, Inc.
GRAL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $2,136 | $1,803 | $876 | $569 |
| - Cash | $127 | $127 | $134 | $214 |
| + Debt | $59 | $62 | $64 | $68 |
| Enterprise Value | $2,068 | $1,737 | $807 | $423 |
| Revenue | $36 | $36 | $32 | $38 |
| % Growth | 1.8% | 11.6% | -16.8% | – |
| Gross Profit | -$14 | -$18 | -$20 | -$16 |
| % Margin | -37.9% | -50% | -62.6% | -41.7% |
| EBITDA | -$80 | -$92 | -$114 | -$97 |
| % Margin | -220.3% | -257.9% | -359.1% | -254.9% |
| Net Income | -$89 | -$114 | -$106 | -$97 |
| % Margin | -245.8% | -320.7% | -333.6% | -253.8% |
| EPS Diluted | -2.46 | -3.18 | -3.1 | -2.89 |
| % Growth | 22.6% | -2.6% | -7.3% | – |
| Operating Cash Flow | -$63 | -$77 | -$95 | -$93 |
| Capital Expenditures | -$0 | -$0 | -$0 | -$0 |
| Free Cash Flow | -$64 | -$77 | -$95 | -$94 |