Grab Holdings Limited
GRAB · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $873 | $819 | $773 | $764 |
| % Growth | 6.6% | 6% | 1.2% | – |
| Cost of Goods Sold | $491 | $465 | $449 | $432 |
| Gross Profit | $382 | $354 | $324 | $332 |
| % Margin | 43.8% | 43.2% | 41.9% | 43.5% |
| R&D Expenses | $103 | $114 | $121 | $93 |
| G&A Expenses | $120 | $119 | $113 | $144 |
| SG&A Expenses | $212 | $208 | $195 | $235 |
| Sales & Mktg Exp. | $92 | $89 | $82 | $91 |
| Other Operating Expenses | $40 | $25 | $29 | $2 |
| Operating Expenses | $355 | $347 | $345 | $330 |
| Operating Income | $27 | $7 | -$21 | $2 |
| % Margin | 3.1% | 0.9% | -2.7% | 0.3% |
| Other Income/Exp. Net | $11 | $36 | $45 | $9 |
| Pre-Tax Income | $38 | $43 | $24 | $11 |
| Tax Expense | $21 | $23 | $14 | $0 |
| Net Income | $37 | $35 | $24 | $26 |
| % Margin | 4.2% | 4.3% | 3.1% | 3.4% |
| EPS | 0.009 | 0.009 | 0.01 | 0.007 |
| % Growth | 5.8% | -14% | 49.3% | – |
| EPS Diluted | 0.009 | 0.008 | 0.01 | 0.006 |
| Weighted Avg Shares Out | 4,081 | 4,083 | 4,083 | 4,037 |
| Weighted Avg Shares Out Dil | 4,186 | 4,240 | 4,240 | 4,205 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48 | $41 | $72 | $45 |
| Interest Expense | $27 | $12 | $5 | $0 |
| Depreciation & Amortization | $47 | $41 | $40 | $37 |
| EBITDA | $112 | $96 | $69 | $34 |
| % Margin | 12.8% | 11.7% | 8.9% | 4.5% |