Hyperscale Data, Inc.
GPUS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $106,662 | $156,444 | $117,637 | $52,400 |
| % Growth | -31.8% | 33% | 124.5% | – |
| Cost of Goods Sold | $82,445 | $125,385 | $66,956 | $23,858 |
| Gross Profit | $24,217 | $31,059 | $50,681 | $28,542 |
| % Margin | 22.7% | 19.9% | 43.1% | 54.5% |
| R&D Expenses | $11,011 | $7,234 | $2,773 | $2,041 |
| G&A Expenses | $35,245 | $68,200 | $60,302 | $36,686 |
| SG&A Expenses | $49,264 | $99,853 | $89,666 | $44,459 |
| Sales & Mktg Exp. | $14,019 | $31,653 | $29,364 | $7,773 |
| Other Operating Expenses | $20,946 | $77,693 | $97,719 | $403 |
| Operating Expenses | $81,221 | $184,780 | $190,158 | $46,903 |
| Operating Income | -$57,004 | -$153,721 | -$139,477 | -$18,361 |
| % Margin | -53.4% | -98.3% | -118.6% | -35% |
| Other Income/Exp. Net | -$4,699 | -$86,532 | -$48,946 | -$4,547 |
| Pre-Tax Income | -$61,703 | -$240,253 | -$188,423 | -$22,908 |
| Tax Expense | $56 | $337 | -$4,485 | $130 |
| Net Income | -$56,204 | -$231,026 | -$181,816 | -$23,251 |
| % Margin | -52.7% | -147.7% | -154.6% | -44.4% |
| EPS | -51.9 | -217.95 | -894.41 | -231.28 |
| % Growth | 76.2% | 75.6% | -286.7% | – |
| EPS Diluted | -51.9 | -217.95 | -421.85 | -231.28 |
| Weighted Avg Shares Out | 1,083 | 1,060 | 203 | 101 |
| Weighted Avg Shares Out Dil | 1,083 | 1,060 | 431 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,236 | $4,444 | $2,594 | $808 |
| Interest Expense | $19,671 | $44,314 | $37,342 | $1,871 |
| Depreciation & Amortization | $26,180 | $29,830 | $16,421 | $3,458 |
| EBITDA | -$18,066 | -$173,138 | -$134,660 | -$17,579 |
| % Margin | -16.9% | -110.7% | -114.5% | -33.5% |