GoPro, Inc.
GPRO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $801 | $1,005 | $1,094 | $1,161 |
| % Growth | -20.3% | -8.1% | -5.8% | – |
| Cost of Goods Sold | $530 | $682 | $687 | $684 |
| Gross Profit | $271 | $324 | $407 | $477 |
| % Margin | 33.8% | 32.2% | 37.2% | 41.1% |
| R&D Expenses | $186 | $166 | $140 | $141 |
| G&A Expenses | $60 | $72 | $61 | $66 |
| SG&A Expenses | $220 | $232 | $228 | $222 |
| Sales & Mktg Exp. | $161 | $161 | $167 | $157 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $406 | $399 | $368 | $364 |
| Operating Income | -$135 | -$75 | $39 | $113 |
| % Margin | -16.8% | -7.5% | 3.6% | 9.8% |
| Other Income/Exp. Net | $2 | $8 | -$5 | -$23 |
| Pre-Tax Income | -$133 | -$68 | $34 | $90 |
| Tax Expense | $299 | -$15 | $6 | -$281 |
| Net Income | -$432 | -$53 | $29 | $371 |
| % Margin | -53.9% | -5.3% | 2.6% | 32% |
| EPS | -2.82 | -0.35 | 0.18 | 2.41 |
| % Growth | -705.7% | -294.4% | -92.5% | – |
| EPS Diluted | -2.82 | -0.35 | 0.16 | 2.27 |
| Weighted Avg Shares Out | 153 | 153 | 156 | 154 |
| Weighted Avg Shares Out Dil | 153 | 153 | 178 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $5 | $6 | $23 |
| Depreciation & Amortization | $6 | $6 | $14 | $15 |
| EBITDA | -$123 | -$57 | $55 | $128 |
| % Margin | -15.4% | -5.7% | 5% | 11% |