GoPro, Inc.
GPRO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $162,918 | $152,643 | $134,308 | $200,882 |
| % Growth | 6.7% | 13.7% | -33.1% | – |
| Cost of Goods Sold | $105,751 | $97,980 | $91,159 | $131,181 |
| Gross Profit | $57,167 | $54,663 | $43,149 | $69,701 |
| % Margin | 35.1% | 35.8% | 32.1% | 34.7% |
| R&D Expenses | $34,603 | $30,503 | $29,557 | $50,025 |
| G&A Expenses | $13,493 | $12,892 | $16,632 | $15,660 |
| SG&A Expenses | $38,449 | $38,167 | $38,531 | $54,755 |
| Sales & Mktg Exp. | $24,956 | $25,275 | $21,899 | $39,095 |
| Other Operating Expenses | $0 | $0 | $20,269 | $4,021 |
| Operating Expenses | $73,052 | $68,670 | $88,357 | $108,801 |
| Operating Income | -$15,885 | -$14,007 | -$45,208 | -$39,100 |
| % Margin | -9.8% | -9.2% | -33.7% | -19.5% |
| Other Income/Exp. Net | -$4,596 | -$1,106 | $151 | -$494 |
| Pre-Tax Income | -$20,481 | -$15,113 | -$45,057 | -$39,594 |
| Tax Expense | $771 | $1,309 | $1,652 | -$2,403 |
| Net Income | -$21,252 | -$16,422 | -$46,709 | -$37,191 |
| % Margin | -13% | -10.8% | -34.8% | -18.5% |
| EPS | -0.13 | -0.1 | -0.3 | -0.24 |
| % Growth | -30% | 66.7% | -25% | – |
| EPS Diluted | -0.13 | -0.1 | -0.3 | -0.24 |
| Weighted Avg Shares Out | 158,933 | 157,843 | 156,438 | 153,113 |
| Weighted Avg Shares Out Dil | 158,933 | 157,843 | 156,438 | 153,113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,715 | $1,436 | $797 | $1,057 |
| Depreciation & Amortization | $1,800 | $1,698 | $1,718 | $1,780 |
| EBITDA | -$15,966 | -$11,979 | -$42,542 | -$36,757 |
| % Margin | -9.8% | -7.8% | -31.7% | -18.3% |