GoPro, Inc.
GPRO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $163 | $153 | $134 | $201 |
| % Growth | 6.7% | 13.7% | -33.1% | – |
| Cost of Goods Sold | $106 | $98 | $91 | $131 |
| Gross Profit | $57 | $55 | $43 | $70 |
| % Margin | 35.1% | 35.8% | 32.1% | 34.7% |
| R&D Expenses | $35 | $31 | $30 | $50 |
| G&A Expenses | $13 | $13 | $17 | $16 |
| SG&A Expenses | $38 | $38 | $39 | $55 |
| Sales & Mktg Exp. | $25 | $25 | $22 | $39 |
| Other Operating Expenses | $0 | $0 | $20 | $4 |
| Operating Expenses | $73 | $69 | $88 | $109 |
| Operating Income | -$16 | -$14 | -$45 | -$39 |
| % Margin | -9.8% | -9.2% | -33.7% | -19.5% |
| Other Income/Exp. Net | -$5 | -$1 | $0 | -$0 |
| Pre-Tax Income | -$20 | -$15 | -$45 | -$40 |
| Tax Expense | $1 | $1 | $2 | -$2 |
| Net Income | -$21 | -$16 | -$47 | -$37 |
| % Margin | -13% | -10.8% | -34.8% | -18.5% |
| EPS | -0.13 | -0.1 | -0.3 | -0.24 |
| % Growth | -30% | 66.7% | -25% | – |
| EPS Diluted | -0.13 | -0.1 | -0.3 | -0.24 |
| Weighted Avg Shares Out | 159 | 158 | 156 | 153 |
| Weighted Avg Shares Out Dil | 159 | 158 | 156 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$16 | -$12 | -$43 | -$37 |
| % Margin | -9.8% | -7.8% | -31.7% | -18.3% |