GoPro, Inc.
GPRO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $166,893 | $532,118 | $777,781 | $1,590,565 |
| - Cash | $102,811 | $222,708 | $223,735 | $401,087 |
| + Debt | $122,211 | $128,662 | $184,016 | $286,524 |
| Enterprise Value | $186,293 | $438,072 | $738,062 | $1,476,002 |
| Revenue | $801,473 | $1,005,459 | $1,093,541 | $1,161,084 |
| % Growth | -20.3% | -8.1% | -5.8% | – |
| Gross Profit | $271,295 | $323,573 | $406,828 | $477,105 |
| % Margin | 33.8% | 32.2% | 37.2% | 41.1% |
| EBITDA | -$123,269 | -$56,874 | $54,766 | $128,242 |
| % Margin | -15.4% | -5.7% | 5% | 11% |
| Net Income | -$432,311 | -$53,183 | $28,847 | $371,171 |
| % Margin | -53.9% | -5.3% | 2.6% | 32% |
| EPS Diluted | -2.82 | -0.35 | 0.16 | 2.27 |
| % Growth | -705.7% | -318.8% | -93% | – |
| Operating Cash Flow | -$125,141 | -$32,863 | $5,747 | $229,153 |
| Capital Expenditures | -$4,039 | -$1,520 | -$3,447 | -$5,545 |
| Free Cash Flow | -$129,180 | -$34,383 | $2,300 | $223,608 |