GoPro, Inc.
GPRO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $801,473 | $1,005,459 | $1,093,541 | $1,161,084 |
| % Growth | -20.3% | -8.1% | -5.8% | – |
| Cost of Goods Sold | $530,178 | $681,886 | $686,713 | $683,979 |
| Gross Profit | $271,295 | $323,573 | $406,828 | $477,105 |
| % Margin | 33.8% | 32.2% | 37.2% | 41.1% |
| R&D Expenses | $185,897 | $165,688 | $139,885 | $141,494 |
| G&A Expenses | $59,796 | $71,673 | $61,021 | $65,701 |
| SG&A Expenses | $220,431 | $232,385 | $227,988 | $222,395 |
| Sales & Mktg Exp. | $160,635 | $160,712 | $166,967 | $156,694 |
| Other Operating Expenses | $0 | $963 | $0 | $0 |
| Operating Expenses | $406,328 | $399,036 | $367,873 | $363,889 |
| Operating Income | -$135,033 | -$75,463 | $38,955 | $113,216 |
| % Margin | -16.8% | -7.5% | 3.6% | 9.8% |
| Other Income/Exp. Net | $1,944 | $7,730 | -$4,502 | -$23,116 |
| Pre-Tax Income | -$133,089 | -$67,733 | $34,453 | $90,100 |
| Tax Expense | $299,222 | -$14,550 | $5,606 | -$281,071 |
| Net Income | -$432,311 | -$53,183 | $28,847 | $371,171 |
| % Margin | -53.9% | -5.3% | 2.6% | 32% |
| EPS | -2.82 | -0.35 | 0.18 | 2.41 |
| % Growth | -705.7% | -294.4% | -92.5% | – |
| EPS Diluted | -2.82 | -0.35 | 0.16 | 2.27 |
| Weighted Avg Shares Out | 153,113 | 153,348 | 156,181 | 154,274 |
| Weighted Avg Shares Out Dil | 153,113 | 153,348 | 178,279 | 163,178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,329 | $4,699 | $6,242 | $22,940 |
| Depreciation & Amortization | $6,491 | $6,160 | $14,071 | $15,202 |
| EBITDA | -$123,269 | -$56,874 | $54,766 | $128,242 |
| % Margin | -15.4% | -5.7% | 5% | 11% |