Green Plains Inc.
GPRE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,459 | $3,296 | $3,663 | $2,827 |
| % Growth | -25.4% | -10% | 29.6% | – |
| Cost of Goods Sold | $2,328 | $3,131 | $3,550 | $2,648 |
| Gross Profit | $130 | $165 | $113 | $179 |
| % Margin | 5.3% | 5% | 3.1% | 6.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $118 | $133 | $119 | $91 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $60 | $93 | $93 | $62 |
| Operating Expenses | $178 | $226 | $212 | $153 |
| Operating Income | -$47 | -$62 | -$99 | $26 |
| % Margin | -1.9% | -1.9% | -2.7% | 0.9% |
| Other Income/Exp. Net | -$28 | -$20 | $0 | -$68 |
| Pre-Tax Income | -$75 | -$82 | -$99 | -$42 |
| Tax Expense | $6 | -$6 | $5 | $2 |
| Net Income | -$82 | -$93 | -$127 | -$66 |
| % Margin | -3.4% | -2.8% | -3.5% | -2.3% |
| EPS | -1.29 | -1.59 | -2.29 | -1.41 |
| % Growth | 18.9% | 30.6% | -62.4% | – |
| EPS Diluted | -1.29 | -1.59 | -2.29 | -1.41 |
| Weighted Avg Shares Out | 64 | 59 | 56 | 47 |
| Weighted Avg Shares Out Dil | 64 | 59 | 56 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $12 | $5 | $1 |
| Interest Expense | $33 | $38 | $33 | $67 |
| Depreciation & Amortization | $91 | $98 | $93 | $92 |
| EBITDA | $52 | $54 | $27 | $116 |
| % Margin | 2.1% | 1.6% | 0.7% | 4.1% |