Grupo Carso, S.A.B. de C.V.
GPOVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $203 | $198 | $182 | $125 |
| % Growth | 2.3% | 9.3% | 45.7% | – |
| Cost of Goods Sold | $153 | $146 | $137 | $94 |
| Gross Profit | $50 | $52 | $44 | $31 |
| % Margin | 24.7% | 26.4% | 24.4% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $8 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $3 |
| Other Operating Expenses | $19 | $21 | -$0 | -$1 |
| Operating Expenses | $26 | $27 | $21 | $17 |
| Operating Income | $24 | $25 | $29 | $17 |
| % Margin | 11.7% | 12.5% | 15.8% | 13.6% |
| Other Income/Exp. Net | -$0 | -$5 | -$4 | -$2 |
| Pre-Tax Income | $24 | $20 | $24 | $15 |
| Tax Expense | $6 | $6 | $4 | $3 |
| Net Income | $15 | $14 | $19 | $11 |
| % Margin | 7.4% | 6.8% | 10.5% | 9.1% |
| EPS | 6.41 | 6 | 8.47 | 4.98 |
| % Growth | 6.8% | -29.2% | 70.1% | – |
| EPS Diluted | 6.41 | 6 | 8.47 | 4.98 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $6 | $6 | $4 | $2 |
| Depreciation & Amortization | $7 | $6 | $5 | $3 |
| EBITDA | $37 | $31 | $33 | $20 |
| % Margin | 18.3% | 15.8% | 18.1% | 16.1% |