Great Panther Mining Limited
GPLDF · OTC
6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$12 | -$9 | -$14 | -$18 |
| Dep. & Amort. | $2 | $7 | $7 | $8 |
| Deferred Tax | -$2 | $0 | -$0 | $0 |
| Stock-Based Comp. | $1 | $0 | $0 | $0 |
| Change in WC | $17 | -$4 | $4 | $1 |
| Other Non-Cash | $4 | $4 | $2 | $9 |
| Operating Cash Flow | $8 | -$9 | -$2 | -$8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$22 | -$12 | -$10 | -$6 |
| Net Acquisitions | $0 | $0 | -$0 | $0 |
| Inv. Purchases | -$5 | $0 | -$1 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $13 | $0 | -$1 | $0 |
| Investing Cash Flow | -$14 | -$12 | -$11 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$8 | $0 | $4 | $16 |
| Stock Issued | $3 | $3 | $21 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $3 | $5 | $21 | $0 |
| Financing Cash Flow | -$5 | $5 | $25 | $16 |
| Forex Effect | -$1 | $1 | -$0 | -$1 |
| Net Chg. in Cash | -$12 | -$14 | $12 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $33 | $48 | $36 | $35 |
| End Cash | $21 | $33 | $48 | $36 |
| Free Cash Flow | -$14 | -$20 | -$12 | -$14 |