Great Panther Mining Limited

GPLDF · OTC
Analyze with AI
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenue$185,678$260,805$198,653$59,434
% Growth-28.8%31.3%234.2%
Cost of Goods Sold$186,560$176,938$191,808$51,249
Gross Profit-$882$83,867$6,845$8,185
% Margin-0.5%32.2%3.4%13.8%
R&D Expenses$0$0$0$0
G&A Expenses$14,206$12,480$17,089$6,286
SG&A Expenses$14,206$12,480$17,089$6,286
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$18,211$14,434$28,693$178
Operating Expenses$32,417$26,914$45,782$20,339
Operating Income-$33,299$56,953-$41,422-$10,458
% Margin-17.9%21.8%-20.9%-17.6%
Other Income/Exp. Net-$8,903-$52,828-$13,140$1,047
Pre-Tax Income-$42,202$4,125-$90,278-$9,411
Tax Expense$39$3,791$744$652
Net Income-$42,241$334-$91,022-$10,063
% Margin-22.7%0.1%-45.8%-16.9%
EPS-1.190.01-3.33-0.6
% Growth-12,120.2%100.3%-455%
EPS Diluted-1.190.01-3.33-0.6
Weighted Avg Shares Out35,58333,78327,33816,889
Weighted Avg Shares Out Dil35,58334,42027,33816,889
Supplemental Information
Interest Income$248$347$726$1,518
Interest Expense$2,604$3,981$5,752$20
Depreciation & Amortization$34,094$43,380$38,589$4,470
EBITDA-$5,504$51,486-$45,937-$4,941
% Margin-3%19.7%-23.1%-8.3%