Graphic Packaging Holding Company
GPK · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,190 | $2,204 | $2,120 | $2,095 |
| % Growth | -0.6% | 4% | 1.2% | – |
| Cost of Goods Sold | $1,754 | $1,781 | $1,670 | $1,631 |
| Gross Profit | $436 | $423 | $450 | $464 |
| % Margin | 19.9% | 19.2% | 21.2% | 22.1% |
| R&D Expenses | $0 | $0 | $0 | $17 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $163 | $204 | $196 | $171 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $3 | $14 | $9 |
| Operating Expenses | $179 | $207 | $210 | $197 |
| Operating Income | $257 | $216 | $240 | $267 |
| % Margin | 11.7% | 9.8% | 11.3% | 12.7% |
| Other Income/Exp. Net | -$75 | -$77 | -$70 | -$82 |
| Pre-Tax Income | $182 | $139 | $170 | $185 |
| Tax Expense | $40 | $35 | $43 | $47 |
| Net Income | $142 | $104 | $127 | $138 |
| % Margin | 6.5% | 4.7% | 6% | 6.6% |
| EPS | 0.48 | 0.35 | 0.42 | 0.46 |
| % Growth | 37.1% | -16.7% | -8.7% | – |
| EPS Diluted | 0.48 | 0.34 | 0.42 | 0.46 |
| Weighted Avg Shares Out | 297 | 301 | 302 | 302 |
| Weighted Avg Shares Out Dil | 298 | 302 | 303 | 303 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $53 | $53 | $51 | $53 |
| Depreciation & Amortization | $126 | $130 | $131 | $138 |
| EBITDA | $361 | $323 | $352 | $376 |
| % Margin | 16.5% | 14.7% | 16.6% | 17.9% |