GPI S.p.A.
GPI.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €509,696 | €433,424 | €346,949 | €323,890 |
| % Growth | 17.6% | 24.9% | 7.1% | – |
| Cost of Goods Sold | €221,176 | €342,666 | €110,649 | €94,317 |
| Gross Profit | €288,520 | €90,758 | €246,231 | €229,573 |
| % Margin | 56.6% | 20.9% | 71% | 70.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €7,184 | €8,813 | €1,367 | €1,069 |
| SG&A Expenses | €7,184 | €1,398 | €1,367 | €17,909 |
| Sales & Mktg Exp. | €0 | -€7,415 | €0 | €16,840 |
| Other Operating Expenses | €244,618 | €61,573 | €218,174 | €187,033 |
| Operating Expenses | €251,802 | €62,971 | €219,541 | €204,942 |
| Operating Income | €36,718 | €27,787 | €20,423 | €23,492 |
| % Margin | 7.2% | 6.4% | 5.9% | 7.3% |
| Other Income/Exp. Net | -€14,411 | -€19,281 | -€9,319 | -€6,799 |
| Pre-Tax Income | €22,307 | €8,506 | €11,104 | €16,693 |
| Tax Expense | €7,729 | €6,319 | €5,359 | €5,435 |
| Net Income | €104,041 | €7,189 | €9,722 | €11,047 |
| % Margin | 20.4% | 1.7% | 2.8% | 3.4% |
| EPS | 3.6 | 0.25 | 0.34 | 0.61 |
| % Growth | 1,340% | -26.5% | -44.3% | – |
| EPS Diluted | 3.6 | 0.25 | 0.34 | 0.61 |
| Weighted Avg Shares Out | 28,889 | 28,811 | 28,811 | 18,157 |
| Weighted Avg Shares Out Dil | 28,889 | 28,811 | 28,811 | 18,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | €39 | €127 | €1,350 | €463 |
| Interest Expense | €25,564 | €19,816 | €10,909 | €6,644 |
| Depreciation & Amortization | €53,062 | €39,583 | €27,163 | €24,452 |
| EBITDA | €99,929 | €67,956 | €48,604 | €47,350 |
| % Margin | 19.6% | 15.7% | 14% | 14.6% |