Grupo Financiero Inbursa, S.A.B. de C.V.
GPFOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81,686,569 | $51,592,000 | $53,220,747 | $47,771,000 |
| % Growth | 58.3% | -3.1% | 11.4% | – |
| Cost of Goods Sold | $0 | -$73,423 | $0 | $0 |
| Gross Profit | $81,686,569 | $51,665,423 | $53,220,747 | $47,771,000 |
| % Margin | 100% | 100.1% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,128,501 | $11,750,919 | $10,599,650 | $11,841,000 |
| SG&A Expenses | $13,128,501 | $11,750,919 | $10,599,650 | $11,841,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $68,558,068 | $0 | $0 | $0 |
| Operating Expenses | $81,686,569 | $11,739,000 | $23,744,298 | $24,923,000 |
| Operating Income | $0 | $39,853,000 | $29,151,199 | $24,760,000 |
| % Margin | 0% | 77.2% | 54.8% | 51.8% |
| Other Income/Exp. Net | $44,971,861 | $1,488,000 | $2,153,606 | $3,225,000 |
| Pre-Tax Income | $44,971,861 | $41,341,000 | $29,177,606 | $24,794,000 |
| Tax Expense | $10,507,639 | $10,356,000 | $4,682,214 | $3,868,000 |
| Net Income | $34,255,246 | $30,953,000 | $24,469,000 | $20,892,000 |
| % Margin | 41.9% | 60% | 46% | 43.7% |
| EPS | 3.68 | 5 | 3.98 | 3.25 |
| % Growth | -26.4% | 25.6% | 22.5% | – |
| EPS Diluted | 3.68 | 5.06 | 3.98 | 3.25 |
| Weighted Avg Shares Out | 9,305,170 | 6,190,690 | 6,155,681 | 6,425,192 |
| Weighted Avg Shares Out Dil | 9,305,170 | 6,116,000 | 6,155,681 | 6,425,192 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111,534,889 | $89,529,062 | $66,087,503 | $33,580,000 |
| Interest Expense | $64,239,817 | $51,503,025 | $38,107,897 | $13,839,000 |
| Depreciation & Amortization | $1,004,708 | $885,040 | $1,076,000 | $520,000 |
| EBITDA | $0 | $1,456,000 | $0 | $0 |
| % Margin | 0% | 2.8% | 0% | 0% |