Grupo Financiero Inbursa, S.A.B. de C.V.
GPFOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $82 | $123 | $53 | $48 |
| % Growth | -33.6% | 131.1% | 11.4% | – |
| Cost of Goods Sold | $0 | $50 | $0 | $0 |
| Gross Profit | $82 | $73 | $53 | $48 |
| % Margin | 100% | 59.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $12 | $11 | $12 |
| SG&A Expenses | $13 | $12 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $20 | $13 | $13 |
| Operating Expenses | $34 | $32 | $24 | $25 |
| Operating Income | $47 | $41 | $30 | $23 |
| % Margin | 58.1% | 33.6% | 55.5% | 47.8% |
| Other Income/Exp. Net | -$2 | $0 | -$0 | $2 |
| Pre-Tax Income | $45 | $41 | $29 | $25 |
| Tax Expense | $11 | $10 | $5 | $4 |
| Net Income | $34 | $31 | $24 | $21 |
| % Margin | 41.9% | 25.2% | 46% | 43.7% |
| EPS | 5 | 5.06 | 3.98 | 3.25 |
| % Growth | -1.2% | 27.1% | 22.5% | – |
| EPS Diluted | 5 | 5.06 | 3.98 | 3.25 |
| Weighted Avg Shares Out | 7 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $112 | $87 | $61 | $34 |
| Interest Expense | $64 | $50 | $34 | $14 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | $42 | $0 | $0 |
| % Margin | 0% | 34.5% | 0% | 0% |