Danone S.A.
GPDNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $28 | $28 | $24 |
| % Growth | -0.9% | -0.2% | 13.9% | – |
| Cost of Goods Sold | $14 | $15 | $15 | $13 |
| Gross Profit | $14 | $13 | $13 | $12 |
| % Margin | 49.7% | 47.4% | 46.1% | 47.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $2 |
| SG&A Expenses | $10 | $9 | $9 | $8 |
| Sales & Mktg Exp. | $7 | $6 | $6 | $6 |
| Other Operating Expenses | $0 | $2 | $1 | $1 |
| Operating Expenses | $10 | $11 | $11 | $9 |
| Operating Income | $3 | $2 | $2 | $2 |
| % Margin | 12.3% | 7.4% | 7.7% | 9.3% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $0 |
| Pre-Tax Income | $3 | $2 | $2 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $2 | $1 | $1 | $2 |
| % Margin | 7.4% | 3.2% | 3.5% | 7.9% |
| EPS | 3.13 | 1.36 | 1.48 | 2.94 |
| % Growth | 130.1% | -8.1% | -49.7% | – |
| EPS Diluted | 3.13 | 1.36 | 1.48 | 2.94 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $2 | $1 |
| EBITDA | $5 | $4 | $4 | $4 |
| % Margin | 17.4% | 13.8% | 14.5% | 14.8% |