Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
GPAEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,614 | $33,224 | $27,380 | $19,015 |
| % Growth | 1.2% | 21.3% | 44% | – |
| Cost of Goods Sold | $14,026 | $13,819 | $12,836 | $9,640 |
| Gross Profit | $19,588 | $19,406 | $14,544 | $9,375 |
| % Margin | 58.3% | 58.4% | 53.1% | 49.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $216 | $148 | $92 | $510 |
| SG&A Expenses | $216 | $148 | $41 | $510 |
| Sales & Mktg Exp. | $0 | $0 | -$51 | $0 |
| Other Operating Expenses | $4,322 | $4,119 | $26 | $8 |
| Operating Expenses | $4,537 | $4,267 | $757 | $526 |
| Operating Income | $15,051 | $15,139 | $13,814 | $8,857 |
| % Margin | 44.8% | 45.6% | 50.5% | 46.6% |
| Other Income/Exp. Net | -$2,935 | -$2,377 | -$1,539 | -$1,028 |
| Pre-Tax Income | $12,116 | $12,762 | $12,276 | $7,829 |
| Tax Expense | $3,240 | $3,072 | $3,090 | $1,786 |
| Net Income | $8,612 | $9,543 | $9,013 | $5,997 |
| % Margin | 25.6% | 28.7% | 32.9% | 31.5% |
| EPS | 17.04 | 18.89 | 17.73 | 11.55 |
| % Growth | -9.8% | 6.5% | 53.5% | – |
| EPS Diluted | 17.04 | 18.89 | 17.73 | 11.55 |
| Weighted Avg Shares Out | 505 | 505 | 508 | 519 |
| Weighted Avg Shares Out Dil | 505 | 505 | 508 | 519 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,089 | $1,139 | $788 | $365 |
| Interest Expense | $4,019 | $3,369 | $2,379 | $1,647 |
| Depreciation & Amortization | $3,061 | $2,546 | $2,313 | $2,051 |
| EBITDA | $19,196 | $18,676 | $16,968 | $11,527 |
| % Margin | 57.1% | 56.2% | 62% | 60.6% |