Lazydays Holdings, Inc.
GORV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $872 | $1,083 | $1,327 | $1,235 |
| % Growth | -19.5% | -18.4% | 7.4% | – |
| Cost of Goods Sold | $711 | $854 | $998 | $925 |
| Gross Profit | $161 | $229 | $329 | $310 |
| % Margin | 18.5% | 21.1% | 24.8% | 25.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $200 | $198 | $222 | $185 |
| SG&A Expenses | $200 | $198 | $222 | $185 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$0 |
| Other Operating Expenses | $60 | $137 | $17 | $0 |
| Operating Expenses | $260 | $335 | $239 | $185 |
| Operating Income | -$99 | -$107 | $90 | $126 |
| % Margin | -11.4% | -9.9% | 6.8% | 10.2% |
| Other Income/Exp. Net | -$48 | -$34 | -$4 | -$16 |
| Pre-Tax Income | -$147 | -$141 | $86 | $110 |
| Tax Expense | $17 | -$30 | $19 | $28 |
| Net Income | -$164 | -$110 | $66 | $55 |
| % Margin | -18.8% | -10.2% | 5% | 4.5% |
| EPS | -250.2 | -252.3 | 104.1 | 145.5 |
| % Growth | 0.8% | -342.4% | -28.5% | – |
| EPS Diluted | -250.2 | -252.3 | 106.5 | 84.9 |
| Weighted Avg Shares Out | 1 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 0 | 0 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $47 | $35 | $17 | $9 |
| Depreciation & Amortization | $21 | $19 | $17 | $14 |
| EBITDA | -$80 | -$87 | $119 | $133 |
| % Margin | -9.1% | -8.1% | 9% | 10.8% |