Alphabet Inc.
GOOGL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $350,018,000 | $307,394,000 | $282,836,000 | $257,637,000 |
| % Growth | 13.9% | 8.7% | 9.8% | – |
| Cost of Goods Sold | $146,306,000 | $133,332,000 | $126,203,000 | $110,939,000 |
| Gross Profit | $203,712,000 | $174,062,000 | $156,633,000 | $146,698,000 |
| % Margin | 58.2% | 56.6% | 55.4% | 56.9% |
| R&D Expenses | $49,326,000 | $45,427,000 | $39,500,000 | $31,562,000 |
| G&A Expenses | $14,188,000 | $16,425,000 | $15,724,000 | $13,510,000 |
| SG&A Expenses | $41,996,000 | $44,342,000 | $42,291,000 | $36,422,000 |
| Sales & Mktg Exp. | $27,808,000 | $27,917,000 | $26,567,000 | $22,912,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $91,322,000 | $89,769,000 | $81,791,000 | $67,984,000 |
| Operating Income | $112,390,000 | $84,293,000 | $74,842,000 | $78,714,000 |
| % Margin | 32.1% | 27.4% | 26.5% | 30.6% |
| Other Income/Exp. Net | $7,425,000 | $1,424,000 | -$3,514,000 | $12,020,000 |
| Pre-Tax Income | $119,815,000 | $85,717,000 | $71,328,000 | $90,734,000 |
| Tax Expense | $19,697,000 | $11,922,000 | $11,356,000 | $14,701,000 |
| Net Income | $100,118,000 | $73,795,000 | $59,972,000 | $76,033,000 |
| % Margin | 28.6% | 24% | 21.2% | 29.5% |
| EPS | 8.13 | 5.84 | 4.59 | 5.69 |
| % Growth | 39.2% | 27.2% | -19.3% | – |
| EPS Diluted | 8.04 | 5.8 | 4.56 | 5.61 |
| Weighted Avg Shares Out | 12,319,000 | 12,630,000 | 13,063,000 | 13,353,000 |
| Weighted Avg Shares Out Dil | 12,447,000 | 12,722,000 | 13,159,000 | 13,553,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,482,000 | $3,865,000 | $2,174,000 | $1,499,000 |
| Interest Expense | $268,000 | $308,000 | $357,000 | $346,000 |
| Depreciation & Amortization | $15,311,000 | $11,946,000 | $13,475,000 | $12,441,000 |
| EBITDA | $135,394,000 | $97,971,000 | $85,160,000 | $103,521,000 |
| % Margin | 38.7% | 31.9% | 30.1% | 40.2% |