Alphabet Inc.
GOOGL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $350 | $307 | $283 | $258 |
| % Growth | 13.9% | 8.7% | 9.8% | – |
| Cost of Goods Sold | $146 | $133 | $126 | $111 |
| Gross Profit | $204 | $174 | $157 | $147 |
| % Margin | 58.2% | 56.6% | 55.4% | 56.9% |
| R&D Expenses | $49 | $45 | $40 | $32 |
| G&A Expenses | $14 | $16 | $16 | $14 |
| SG&A Expenses | $42 | $44 | $42 | $36 |
| Sales & Mktg Exp. | $28 | $28 | $27 | $23 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $91 | $90 | $82 | $68 |
| Operating Income | $112 | $84 | $75 | $79 |
| % Margin | 32.1% | 27.4% | 26.5% | 30.6% |
| Other Income/Exp. Net | $7 | $1 | -$4 | $12 |
| Pre-Tax Income | $120 | $86 | $71 | $91 |
| Tax Expense | $20 | $12 | $11 | $15 |
| Net Income | $100 | $74 | $60 | $76 |
| % Margin | 28.6% | 24% | 21.2% | 29.5% |
| EPS | 8.13 | 5.84 | 4.59 | 5.69 |
| % Growth | 39.2% | 27.2% | -19.3% | – |
| EPS Diluted | 8.04 | 5.8 | 4.56 | 5.61 |
| Weighted Avg Shares Out | 12 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 12 | 13 | 13 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $2 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $15 | $12 | $13 | $12 |
| EBITDA | $135 | $98 | $85 | $104 |
| % Margin | 38.7% | 31.9% | 30.1% | 40.2% |