Geomega Resources Inc.
GOMRF · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $41 | $598 | $132 |
| % Growth | -100% | -93.2% | 353.8% | – |
| Cost of Goods Sold | $346 | $0 | $94 | $80 |
| Gross Profit | -$346 | $41 | $504 | $52 |
| % Margin | – | 100% | 84.2% | 39.1% |
| R&D Expenses | $1,826 | $2,320 | $1,209 | $0 |
| G&A Expenses | $0 | $233 | $635 | $476 |
| SG&A Expenses | $1,832 | $1,319 | $635 | $476 |
| Sales & Mktg Exp. | $0 | $1,086 | $0 | $0 |
| Other Operating Expenses | $0 | -$1,524 | -$281 | $1,038 |
| Operating Expenses | $3,658 | $2,114 | $1,563 | $1,514 |
| Operating Income | -$4,004 | -$2,114 | -$1,657 | -$1,463 |
| % Margin | – | -5,183% | -276.9% | -1,109.4% |
| Other Income/Exp. Net | $1,177 | $92 | $257 | $20 |
| Pre-Tax Income | -$2,827 | -$2,022 | -$1,401 | -$1,443 |
| Tax Expense | -$242 | $0 | $0 | $0 |
| Net Income | -$2,585 | -$2,022 | -$1,401 | -$1,443 |
| % Margin | – | -4,957.5% | -234.1% | -1,094.3% |
| EPS | -0.018 | -0.014 | -0.01 | -0.011 |
| % Growth | -26.8% | -42% | 9.1% | – |
| EPS Diluted | -0.018 | -0.014 | -0.01 | -0.011 |
| Weighted Avg Shares Out | 143,402 | 142,634 | 141,639 | 131,300 |
| Weighted Avg Shares Out Dil | 143,402 | 142,631 | 141,639 | 131,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $121 | $0 | $0 |
| Interest Expense | $338 | $295 | $72 | $53 |
| Depreciation & Amortization | $346 | $242 | $128 | $112 |
| EBITDA | -$1,967 | -$3,355 | -$1,200 | -$1,277 |
| % Margin | – | -8,225.7% | -200.5% | -968.4% |