Organization of Football Prognostics S.A.
GOFPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,722,843 | $5,391,161 | $4,296,742 | $4,318,188 |
| - Cash | $490,100 | $487,334 | $724,433 | $860,361 |
| + Debt | $681,415 | $686,584 | $835,506 | $1,097,645 |
| Enterprise Value | $5,914,158 | $5,590,411 | $4,407,815 | $4,555,472 |
| Revenue | $1,570,054 | $1,435,773 | $1,333,388 | $1,043,857 |
| % Growth | 9.4% | 7.7% | 27.7% | – |
| Gross Profit | $962,934 | $852,346 | $1,110,129 | $605,838 |
| % Margin | 61.3% | 59.4% | 83.3% | 58% |
| EBITDA | $835,324 | $744,496 | $875,982 | $543,665 |
| % Margin | 53.2% | 51.9% | 65.7% | 52.1% |
| Net Income | $485,778 | $408,316 | $592,334 | $259,427 |
| % Margin | 30.9% | 28.4% | 44.4% | 24.9% |
| EPS Diluted | 0.67 | 0.56 | 0.84 | 0.38 |
| % Growth | 19.6% | -33.3% | 121.1% | – |
| Operating Cash Flow | $704,851 | $527,594 | $659,800 | $493,381 |
| Capital Expenditures | -$32,761 | -$29,670 | -$22,799 | -$24,216 |
| Free Cash Flow | $672,090 | $497,924 | $637,001 | $469,165 |