Organization of Football Prognostics S.A.
GOFPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $409,932 | $381,529 | $406,387 | $443,083 |
| % Growth | 7.4% | -6.1% | -8.3% | – |
| Cost of Goods Sold | $158,567 | $147,308 | $157,198 | $167,519 |
| Gross Profit | $251,365 | $234,221 | $249,189 | $275,564 |
| % Margin | 61.3% | 61.4% | 61.3% | 62.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $62,755 | -$14,023 | $23,546 | $25,045 |
| SG&A Expenses | $93,761 | $27,619 | $60,992 | $61,250 |
| Sales & Mktg Exp. | $31,006 | $41,642 | $37,446 | $36,205 |
| Other Operating Expenses | -$21,496 | $49,826 | $15,145 | $5,584 |
| Operating Expenses | $72,265 | $77,445 | $76,137 | $66,834 |
| Operating Income | $179,100 | $156,776 | $173,052 | $208,730 |
| % Margin | 43.7% | 41.1% | 42.6% | 47.1% |
| Other Income/Exp. Net | -$5,320 | -$3,581 | -$2,046 | -$14,155 |
| Pre-Tax Income | $173,780 | $153,195 | $171,006 | $194,575 |
| Tax Expense | $45,043 | $39,922 | $44,563 | $55,110 |
| Net Income | $127,853 | $109,960 | $123,442 | $133,734 |
| % Margin | 31.2% | 28.8% | 30.4% | 30.2% |
| EPS | 0.18 | 0.15 | 0.17 | 0.19 |
| % Growth | 20% | -11.8% | -10.5% | – |
| EPS Diluted | 0.18 | 0.15 | 0.17 | 0.19 |
| Weighted Avg Shares Out | 723,576 | 723,576 | 723,576 | 725,423 |
| Weighted Avg Shares Out Dil | 723,576 | 723,576 | 723,576 | 725,423 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,648 | $2,697 | $4,427 | -$12,406 |
| Interest Expense | $10,521 | $4,724 | $6,474 | $2,025 |
| Depreciation & Amortization | $35,124 | $34,493 | $34,058 | $34,050 |
| EBITDA | $219,425 | $192,412 | $211,538 | $230,650 |
| % Margin | 53.5% | 50.4% | 52.1% | 52.1% |