Organization of Football Prognostics S.A.
GOFPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $410 | $382 | $406 | $443 |
| % Growth | 7.4% | -6.1% | -8.3% | – |
| Cost of Goods Sold | $159 | $147 | $157 | $168 |
| Gross Profit | $251 | $234 | $249 | $276 |
| % Margin | 61.3% | 61.4% | 61.3% | 62.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $63 | -$14 | $24 | $25 |
| SG&A Expenses | $94 | $28 | $61 | $61 |
| Sales & Mktg Exp. | $31 | $42 | $37 | $36 |
| Other Operating Expenses | -$21 | $50 | $15 | $6 |
| Operating Expenses | $72 | $77 | $76 | $67 |
| Operating Income | $179 | $157 | $173 | $209 |
| % Margin | 43.7% | 41.1% | 42.6% | 47.1% |
| Other Income/Exp. Net | -$5 | -$4 | -$2 | -$14 |
| Pre-Tax Income | $174 | $153 | $171 | $195 |
| Tax Expense | $45 | $40 | $45 | $55 |
| Net Income | $128 | $110 | $123 | $134 |
| % Margin | 31.2% | 28.8% | 30.4% | 30.2% |
| EPS | 0.18 | 0.15 | 0.17 | 0.19 |
| % Growth | 20% | -11.8% | -10.5% | – |
| EPS Diluted | 0.18 | 0.15 | 0.17 | 0.19 |
| Weighted Avg Shares Out | 724 | 724 | 724 | 725 |
| Weighted Avg Shares Out Dil | 724 | 724 | 724 | 725 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $4 | -$12 |
| Interest Expense | $11 | $5 | $6 | $2 |
| Depreciation & Amortization | $35 | $34 | $34 | $34 |
| EBITDA | $219 | $192 | $212 | $231 |
| % Margin | 53.5% | 50.4% | 52.1% | 52.1% |